Form 3 Book Keeping – ACCOUNT OF NON TRADING ORGANIZATION

Share this post on:

NON –TRADING ORGANIZATION
Non trading organizations
are those organizations which their main purpose is not to make profit but to provide services and entertainment to their members, the organizations are such as ;- Sports club,  Trade union, Political organization … etc

SOURCE OF INCOME FOR NON TRADING ORGANIZATION

  1.  Fees
  2.  Subscription from members
  3.  Government grants or aid
  4.   Donation etc

edu.uptymez.com

The account recording involves the following;-

a)     Receipts and payment a/c

b)     Income expenditure a/c

c)     Balance sheet

 
 

A.    RECEIPTS AND PAYMENT A/C

Receipts and payments a/c is a summarized cash book recording cash and bank transaction for non trading organizations.

Receipts are recorded on the debit side while payments are recorded on the credit side of the account.

edu.uptymez.comedu.uptymez.com        Dr                                                                                      Cr

 
 

            RECEIPTS                                                        PAYMENTS

 
 


B.
     INCOME AND EXPENDITURE A/C

   Is the same as profit and loss in a profit oriented organization, income and expenditure a/c  is drawn up and show either surplus or deficit for non trading organization.

SURPLUS

Is the excess of income over expenditure of non trading organizations.

DEFICIT

Is the excess expenditure over income of non trading organizations.

The format of income and expenditure account.

edu.uptymez.com
 

 The different between receipts and payment a/c and income and expenditure a/c

 RECEIPT AND PAYMENT

INCOME AND EXPENDITURE 

  1. Is the summary of cash transaction

edu.uptymez.com

 Is like profit and loss account

  1. Is beginning with opening   balance and end with closing balance

edu.uptymez.com

 It does not begin with any kind of balance.

  1. Is prepare so as to calculate   the balance in hand (cash in hand /bank)

edu.uptymez.com

 Is prepared so as to calculate surplus or deficits

  1. Income is shown on the debit side and payment on the credit side

edu.uptymez.com

Expenditure is shown on the debit side while income is shown on the credit side 

  1. Adjustment are not made in receipt and payment account

edu.uptymez.com

 All adjustment including outstanding balance and prepayment are made.

edu.uptymez.com

 
 

EXAMPLE 1

 The following information supplied to you so   as to prepare the receipts and payment account   and income and expenditure a/c of WINOME club as at 31st Dec 1985.

                Bank 1/1/ 1985————————————————2360/=

                  Subscription for 1985—————————————11480/=

                Upkeep of sport stadium ————————————-2960/=

                Rent from sub letting ground ————————–1160/=

                  Committee expenses————————————580/=

                  Printing and stationary ——————————-330/=

                    Wages —————————————————7280/=


edu.uptymez.com

edu.uptymez.com
C.
    BALANCE SHEET

Is the same as that of profit oriented organizations except that the capital of non trading organizations is known as ‘‘accumulated fund

Accumulated fund = assets +liabilities

 
ADJUSTMENT   OF SUBSCRIPTION   A/C

 Subscription account is adjusted so as to calculate   or determine   the amount to be transferred to income and expenditure account therefore the amount calculated in the subscription account ( the different between debit and credit side)

 In subscription   account will either be recorded in income and expenditure a/c   of the income side or expenditure side .

Example

The following information is provided to you by the treasures of a social regarding subscription on 31 December 1990.

Subscription occurred                                 2,050

Subscription received in advance             1,420

On 31st December 1991

Subscription accrued                        1,890

Subscription received in advance    1,640

Subscription during the year             38,570

Required

Draw up the subscription a/c of the club for the year 1991.

            Dr                                 SUBSCRIPTION A/C                           CR

Balance b/d owing

Xx

Balance  b/d  [ prepaid ]

Xxx

Income and expenditure

Xx

Receipts and payment

Xxx

Balance c/d [prepaid ]

Xxx

Balance c/d owing

Xxx

  

Xxx

  

Xxx

Balance b/d owing

xxx

Balance b/d [ prepaid ]

xxx

edu.uptymez.com

      Dr                                               SUBSCRIPTION A/C                                  Cr

Date

Details

Amount

Date

Details

Amount

1.1.91

Balance b/d

2,050

 1/1/1991

Balance b/d

1,420

31.12.91

Income and expenditure

38,190

  

Receipt and payment

38,570

31.12.91

Balance c/d (prepaid)

1,640

31/12/91

Balance c/d(owing)

1,890

  

  

41,880

  

  

41,880

1.1.92

Balance b/d

1,890

  

Balance b/d

1,640

edu.uptymez.com

            DR                              INCOME AND EXPENDITURE A/C                  CR

Date

Details

Amount

Date

Details

Amount

  

  

  

  

Subscription

38190

  

  

  

  

  

  

  

  

  

  

  

  

edu.uptymez.com

 
 

                                               BALANCE SHEET [EXTRACT

CURRENT LIABILITIES

Subscription prepaid     1,640

 
 

 
 

  

CURRENT ASSETS

Subscription owing       1,890 

edu.uptymez.com

EXAMPLE 2

An Amateur theatrical group charges its members an annual subscription of Tshs 20 per member it accrues for subscription owing at the end of each of year and also adjust for subscription received in advance.

A)  On January, 2013, 18 members had not yet paid their subscription for the year 2012.

In December, 2012, 4 members paid Tshs 80 for the year 2013.

During the year 2013 it received Tshs 7,420 in each for subscription

For      2012          360

For      2013        6920

For       2014          140

                              7.420

Required

-Prepare subscription a/c , profit and loss a/c and balance sheet [ extract ]

At 31st December 2013, 11 members had not paid their 2013 subscription.

   
    Dr      
                              SUBSCRIPTION A/C                                   Cr

Date

Details

Amount

Date

Details

Amount

1.1.2013

Balance b/d- owing

360

31.1.13

Balance b/d -prepaid

80

31.12.2013

Income and expenditure

7,220

Receipts and payments

7,420

31.12.2013

Balance c/d -prepaid

140

Balance c/d – owing

220

  

  

7,720

  

7,720

1.1.2014

Balance b/d – owing

220

Balance b/d [ prepaid]

140

  

  

  

  

  

  

  

  

  

  

edu.uptymez.com

 
        DR                     INCOME AND EXPENDITURE A/C                                     CR

Date

Details

Amount

Date

Details

Amount

  

 Expenditure

  

31.12.13 

Subscription

7220 

  

  

  

 `

  

  

  

  

  

  

  

  

edu.uptymez.com

 
 

                                                           BALANCE SHEET [EXTRACT]

CURRENT LIABILITIES

Subscription prepaid     140

 
 

 
 

  

CURRENT ASSETS

Subscription owing       220 

edu.uptymez.com

 
 

EXAMPLE3

The treasures of the long lane football clubs has prepared a receipts and payments account but members have complained about the inadequacy of such an account, she therefore asks an accountant to prepare trading account for the bar, an income and expenditure account and a statement of financial position the treasure gives the accountant a copy of the receipts and payment accounts together with the information on assets and liabilities at the beginning and end of the year.

LONG LANE FOOTBALL CLUB                                                                                                                                          

RECEIPTS AND PAYMENT ACCOUNTS FOR THE YEAR ENDED 31.12.2012                                                                                                                                   

     edu.uptymez.com

 
 

Additional information

  

31.12.2011

31.12.2012

Inventory in the bar cost

  

4,496

5,558

Owing for bar supplies’

  

3,294

4,340

Bar expenses owing

  

225

336

Transport costs owing

  

265

edu.uptymez.com

 
 

1.      The lands and foot ball stands were valued at 31 December at land 40,000, football stands 20,000/= The stands are to be depreciated by 10% per annum.

2.      The equipment at 31st December 2011 was valued at 2,500 and it is to be depreciated by 20% per annum.

3.      The subscription owing by members amounted to Tshs 1,400, 31st December 2011 and Tshs 1,750 on 31st December 2012.


STATEMENT OF AFFAIRS AT 01.01.2012                                                                                                                                                                  

Accumulated fund

65,401

Land

40,000

CURRENT LIABILITIES

  

Football stand

20,000

Bar expenses owing

225

Equipment

2,500

Creditors

3,294

  

62500

  

  

CURRENT ASSETS

  

  

  

Bank

524

  

  

Subscription owing

1400

  

  

Stock in bar

4496

  

  

  

  

  

  

  

  

  

  

  

  

  

68920

  

68920

  

  

  

  

edu.uptymez.com

            DR                           PURCHASES CONTROL                                     CR

Cash               

38,620

Balance b/d        

3,294

Balance c/d     

4,340

Trading                

39,666

  

42,960

  

42,960

  

  

Balance b/d         

4340

edu.uptymez.com

                         
 

                          DR                                 BAR EXPENSES                         CR

Cash              

234

Balance b/d

225

Balance c/d    

336

Trading                     

345

  

570

  

570

  

  

Balance b/d               

336

edu.uptymez.com

 
 

 
 

         Dr                                              SUBSCRIPTION A/C                                             Cr

Date

Particular

Amount

Date

Particular

Amount

  

Balance b/d- owing

1,400

2011

Cash

1,400

  

Income and expenditure

16,100

2012

Cash

14,350

  

Balance c/d [ prepaid ]

1,200

2013

Cash

1,200

  

  

  

  

Balance c/d [ owing ]

1,750

  

  

18700

  

  

18,700

  

Owing b/d

1,750

  

Prepaid b/d

1,200

edu.uptymez.com

 
 

                     DR                                     TRANSPORT COSTS                                      CR

Cash           

2420

Income and expenditure         2685

2,685

Add :  Owing

265

  

  

  

2,685

  

2,685

  

  

  

  

edu.uptymez.com

 
 

               Dr        BAR TRADING ACCOUNT AT 31.12.2012                            Cr

Particular

TSHS

Particular

TSHS

Opening stock  in bar

4,496

Sales

61,280

Add : purchases

39,666

  

  

Cost of goods available for sale

44,162

  

  

Less : closing stock in bar

5,558

  

  

Cost of goods sold

38,604

  

  

Gross profit c/d

22,676

  

  

  

61,280

  

61280

Bar expenses

345

Gross profit b/d

22,676

Bar man

8,624

  

  

Net profit to income and Expenditure

13,707

  

  

  

22,676

  

22,676

  

  

  

  

edu.uptymez.com

 
 

         Dr                       INCOME AND EXPENDITURE                         Cr

EXPENDITURE

TSHS

INCOME

TSHS

Ground man and assistant

19,939

Profit from bar

13,707

Repairs to stand

740

Donation received

800

Ground up keep 

1,829

Subscription

16,100

Secretary expenses

938

  

  

Transport cost

2,685

  

  

Depreciation

  

  

  

     Stands      2,000

  

  

  

      Equipment 500

2,500

  

  

Surplus

1,976

  

  

  

30,607

  

30,607

  

  

  

  

edu.uptymez.com

 
 

                                   BALANCE SHEET AT 31.12.2012                                 

LIABILITIES

  

FIXED ASSETS

  

  

Accumulated fund

65,401

Land

  

40,000

Add: surplus

1,976

Football stand

20,000

  

  

67,377

Less: depreciation

2000

18000

CURRENT LIABILITIES

  

  

  

  

creditors

4,340

Equipment

2,500

  

bar expenses owing

336

Less: depreciation

500

2,000

Transport cost owing

265

CURRENT ASSETS

  

  

Subscription advance

1,200

Stock at bar

  

5,558

  

  

Subscription owing

  

1,750

  

  

cash at bank

  

6,210

  

73,518

  

  

73,518

  

  

  

  

  

edu.uptymez.com

 
 

EXERCISE

1.      Draw up a subscription account income and expenditure and balance sheet [extract] from the following information.

 Subscription received during 2001                                              39,900

Subscription received in advance   1 Jan                                     1,410

Subscription received in advance      31st Dec                             1,290

Accrued subscription 1st January                                               2,180

Accrued subscription   31st December                                        1,930

Exercise.2.      On January 1st 1991 the financial position of the karate society was;-

ASSETS

  

LIABILITIES

  

Equipment

1250

Accumulated fund

2200

Subscription due

350

Trainers’ fees accrued

100

Cash at bank

700

  

  

  

2300

  

2300

  

  

  

  

  

  

  

  

edu.uptymez.com

 
 

During the year ended December 31st 1991 receipts and payments were as follows;-

Receipts

Tshs

Payments

Tshs

  

  

  

  

Balance at bank 1/1/91

700

Printing

800

Subscription for the previous year

200

Stationary and postage

230

Subscription for the current year

1,400

New equipment

180

Subscription in advance for 1992

250

Hire of training ground

500

Field trail entrance fees

1,440

Trainers fee including Tshs 100 for the previous year

400

Advertisement receipts

550

General expenses

150

  

  

Judge fees

1,000

  

  

Trail expenses

210

  

  

Balance at bank 31.12.91

1,070

  

4,540

  

4540

  

  

  

  

edu.uptymez.com

 
 

The following items must also be taken into account;-

-TShs 180 owing for subscription for this year or current year

-The balance of subscription for the previous year still outstanding is to be written off as bad debts.

-The balance of equipment at December 31st 1991 was to be depreciated by 20%

-There is an amount of Tshs 120 owing for printing expenses

Required

Income and expenditure account for the year ended December 31st 1992 and

Balance sheet as at that date

NB: All calculations should be shown in details

Solution for   QN.1.

     Dr                                                 SUBSCRIPTION A/C                                                     Cr

Date

Particular

Amount

Date

Particular

Amount

1.jan

Balance b/d- owing

2,180

1.jan

Balance b/d- prepaid

1,410

  

Income and expenditure

39,770

  

Receipts and payments

39,900

 31.dec

Balance c/d- prepaid

1,290

31.dec

Balance c/d owing

1,930

  

  

43,240

  

  

43,240

1.1

Balance b/d owing

1,930

1.1

Balance b/d- prepaid

1,290

  

  

  

  

  

  

edu.uptymez.com

 
 

    DR                              INCOME AND EXPENDITURE A/C                                 CR

Date

Details

Amount

Date

Details

Amount

  

  

  

31.12.13 

Subscription

39770 

  

  

  

  

  

  

  

  

  

  

  

  

edu.uptymez.com

                                   BALANCE SHEET (EXTRACT)                                                                                                     

CURRENT LIABILITIES

Subscription prepaid     1290

 
 

 
 

  

CURRENT ASSETS

Subscription owing      1930 

edu.uptymez.com

 
 

Solution for   QN.2.

    Dr                                 INCOME AND EXPENDITURE A/C                          Cr

EXPENDITURE

TSHS

INCOME

TSHS

Printing

920

Subscription

1,580

Stationary and postage

230

Field trail entrance

1,440

Hire training ground

500

Advertisement receipts

550

Trainers fees

300

Deficit

176

General expenses

150

  

  

Judges fees

1,000

  

  

Bad debts

150

  

  

Trail expenses

210

  

  

Depreciation equipment

286

  

  

  

3746

  

3746

  

  

  

  

edu.uptymez.com

 
 

                                                BALANCE SHEET AT 31.12.1992

LIABILITIES

  

ASSETS

  

Accumulated fund

2,200

Equipment                         1,436

  

Less deficit

176

Less: depreciation                286

1,144

  

2024

CURRENT ASSETS

  

CURRENT LIABILITIES

  

Cash at bank

1,070

Printing owing

120

Subscription owing

180

Subscription in advance

250

  

  

  

2394

  

2394

  

  

  

  

edu.uptymez.com

WORKINGS;-

      Dr                                                  SUBSCRIPTION A/C                                            Cr

Date

Particular

Amount

Date

Particular 

Amount

  

Balance b/d -owing

350

  

Receipts and payments

1850

Income and expenditure

1,580

Bad debts

150

Balance c/d -prepaid

250

Balance c/d owing

180

  

2180

  

2180

Owing b/d

180

Prepaid b/d

250

  

  

  

  

edu.uptymez.com

 
        Dr                                                            PRINTING A/C                                            Cr

Cash

800

Income and expenditure

920

Add: owing

120

  

  

  

920

  

920

  

  

  

  

edu.uptymez.com

 
 

EXERCISE.3

The necessary noise sport club had the following assets and liabilities on 31st December of the year

  

2006

2007

  

  

  

  

  

  

Accumulated fund

50,000

48,000

  

Outstanding salaries

700

Nil

  

Refreshment bill owing by club

Nil

400

  

Sport ground

25,000

  

  

Furniture

13,000

  

  

Spot kit [ fixed asset ] at valuation

12,000

10,000

  

Uniforms [ affixed asset ]

6,500

  

  

Subscription due from members

500

300

  

edu.uptymez.com

 
 

The following summary of the club receipts and payment was prepaid by its treasure for 2007

                                                  CASH SUMMARY

Date

Particular

Amount

Date

Particular

Amount

  

Balance b/f

5,400

31.12.2007

Salaries

6,200

  

Subscription

23,000

Traveling

7,800

  

Donations

2,100

Stationary and postage

600

  

Gate collections

6,500

Electricity and telephone

600

  

Sale of old sport kit

1,000

Refreshments

500

  

  

  

Purchase of new supports kit

5,200

  

  

  

Purchase of new uniform

4,000

  

  

  

Repairs to sport kit

3,800

  

  

  

Maintenance of spots ground

3,400

  

  

  

Balance c/ f

5,800

  

  

38,000

  

38,000

  

  

  

  

  

  

  

  

  

  

edu.uptymez.com

Additional information;-

-Sport ground was acquired several years ago on a 100 years lease for 50,000

-The old sport kit sold during the year had a book value of Tshs 1,500

-Write down the furniture by Tshs 300 and uniforms Tshs 3,500.

     Dr                                      SALARIES A/C                                Cr

Cash                

6200

Balance b/d      

700

  

  

Income and expenditure   

5500

  

6200

  

6200

  

  

  

  

edu.uptymez.com

     
           Dr                                     SUBSCRIPTION         A/C                       CR

Balance b/d          

500

Balance c/d                

300

Income and expenditure  

22800

Cash                           

23000

   

  

  

  

  

23300

  

23300

Balance b/d  

300

  

  

  

  

  

  

edu.uptymez.com

                    Dr                                          UNIFORM A/C                                    Cr

Balance b/d   

6500

Balance c/d   

10300

Cash                

3800

  

  

  

10300

  

10300

Balance b/d   

10300

  

  

  

  

  

  

edu.uptymez.com

 

edu.uptymez.com

                  Dr                                           SPORT KIT A/C                          CR

Balance b/d       

12000

Disposal      

1500

Cash                  

4000

Depreciation 

4500

  

  

Balance c/d         

10000

  

16000

  

16000

  

  

  

  

edu.uptymez.com

        
           INCOME AND EXPENDITURE A/C FOR THE YEAR ENDED 31.12.2007

EXPENDITURE

  

INCOME

  

  

  

  

  

Disposal of sport kit

500

Subscription

22,800

Salaries

5,500

Donations

2,100

Traveling

7,800

Gate collection

6,500

Stationary and postage

600

Deficit

2,000

Electricity and telephone

500

  

  

Maintenance of spot ground

3,400

  

  

Refreshment     5200

  

  

  

Add owing          400

5,600

  

  

Repairs to sport kit

700

  

  

Depreciation

  

  

  

   Sport kit

4,500

  

  

   Sport ground

500

  

  

   Furniture

300

  

  

   Uniforms

3,500

  

  

  

33,400

  

33,400

  

  

  

  

edu.uptymez.com

 
 

                                                      BALANCE SHEET AS AT 31.12.2007

LIABILITIES

ASSETS

  

  

  

FIXED ASSETS

  

  

Accumulated fund

50,000

Uniform

10300

  

Less: Deficit

2,000

Less: depreciation

3500

6800

  

48,000

Spot kit

  

10,000

CURRENT LIABILITIES

  

Furniture

1300

  

Refreshment owing

400

Less depreciation

300

1,000

  

  

Sport ground

50,000

  

  

  

Less depreciation

25,500

24,500

  

  

CURRENT ASSETS

  

  

  

  

Cash

  

5800

  

  

Subscription

  

300

  

48400

  

  

48400

  

  

  

  

  

edu.uptymez.com

EXERCISE

On 1st January 2011, the happy Haddock angling club had the following assets

Cash at bank                       200

Snack bar inventory          800

Club house building     12,500

During the yeah to 31st December 2011 the club received and paid the following amount

RECEIPTS

TSHS

PAYMENT

TSHS

Subscription  2011

3500

Rent and rates

1500

Subscription  2013

800

Extension to club house

8000

Snack bar income

6000

Snack bar purchases

3750

Visitors fee

650

Secretarial expenses

240

Loan from bank

5500

Interest on loan

260

Competition fees

820

Snack bar expenses

600

  

  

Games equipment

2000

  

  

  

  

edu.uptymez.com

Notes;-

-The snack bar inventory on 31st December 2011 was Tshs 900

-The games equipment should be depreciated by 20%

Required

a.      Prepare an income and expenditure account for the year ended 31st December 2011, Show either in this account or separately then snack bar profit and loss.

b.      Prepare a statement of financial position as at 31st December 2011.

     
     Dr                                        BAR TRADING A/C                                 Cr 

Opening stock in bar

800

Sales

6,000

Add purchases

3,750

  

  

Cost of goods available for sale

4,450

  

  

Less closing stock in bar

900

  

  

Cost of goods sold

3,650

  

  

Gross profit c/d

2,350

  

  

  

6,000

  

6,000

Snack bar expenses

600

Gross profit b/d

2,350

Net profit income and expenditure

1,750

  

  

  

2,350

  

2,350

  

  

  

  

edu.uptymez.com

 
 

                             INCOME AND EXPENDITURE A/C AT 31 DEC 2011

EXPENDITURE

  

INCOME

  

Rent and rates

1,500

Subscription

3,500

Secretarial expenses

240

Competition fees

820

Interest on loan

260

Visitors fees

650

Depreciation game equipment

400

Profit from bar

1,750

surplus

4,320

  

  

  

6,720

  

6,720

  

  

  

  

edu.uptymez.com

 
 

                                                STATEMENT OF AFFAIRS AT 01.01.2011

Accumulated fund

13500

Bank

200

  

  

Bar [ owing ]

800

  

  

Club house building

12500

  

13500

  

13500

  

  

  

  

edu.uptymez.com

                                               BALANCE SHEET AT 31 DEC 2011

LIABILITIES

  

ASSETS

  

  

  

  

  

Accumulated fund

13,500

Club house building

20,500

Add : surplus

4,320

Games equipment           2,000

  

  

17,820

Less: depreciation               400

1,600

CURRENT LIABILITIES

  

CURRENT ASSETS

  

Subscription in advance

380

Snack bar stock

 900

Loan from bank

5,500

Bank

  700         

  

  

  

  

  

23,700

  

23,700

  

  

  

  

edu.uptymez.com

 
 

edu.uptymez.com

Share this post on: