ACCOUNTANCY FORM 6 – COMPANY ACCOUNT 1.2

Share this post on:

PURCHASE IN THE OPEN MARKET

At times a company can buy its own debentures in the open market. This practice should be allowed by the terms of issue.

This brings a financial sense if the market value is below the present value of the further interest payments plus the sum payable on redemption.

The debentures can be bought back for cancellation. The purchase of debentures in the open market can be ex-int or cum – int.

If it is ex – int, then this means it is without interest, and therefore interest has to be calculated and added to the purchase price.

And if it’s cum – int, then this means it is with interest and therefore for recording purpose, the interest included should be deducted from the total price paid.

 Entries:-

Purchases of debentures for cancellation

(i)Purchase of own debentures in the open market.

Dr.  Investment in own debentures A/c

    Cr. Cash / Bank A/c

(ii)Pre – acquisition interest included in the purchase price.

Dr.  Debenture interest A/c

     Cr.  Investment in own debentures A/c

(iii)Cancellation of the debentures (Nominal value)

Dr.  Redeemable debentures

      Cr.  Investment in own debentures A/c

(iv)Profit on cancellation of the debentures.

Dr.  Investment in own debentures A/c

      Cr.  Sinking fund A/c / Debenture Redemption fund A/c

(v)The balance on the sinking fund A/c after all the debentures has been cancelled.

Dr. sinking fund A/c

Cr.  Reserve A/c

Example:-

Super Mnyanyue Company had some years ago issued Tshs. 400,000 12% redeemable debentures.  Under the terms of the trust deed the debentures would be redeemed or bought back on the open market at anytime.  A sinking fund had been established for this purpose.

On 1st January 1998 the balance on debenture redemption fund was Tshs. 152400 and on debenture redemption fund investment Tshs. 112800.

The following transactions occurred during 1999:-

Jan. 14: Sinking fund investment bought Tshs. 38100.

May 16:  Sinking fund investment income received Tshs. 8700

June 30:  Debenture interest paid for half year Tshs. 24000

Sept. 15: Sinking fund investment sold (costing Tshs. 57000), Tshs. 61200

Sept. 30: Tshs. 60000/- debenture bought back on open moment at 97 and cancelled Tshs. 58200.

Oct. 16: Sinking fund income received Tshs. 5100.

Nov. 21:         Sinking fund investment sold (cost Tshs. 43200) Tshs. 40,000.

Nov. 30:         Tshs. 40000 debentures redeemed at 96 ci on open market and cancelled Tshs.

               38400.

Dec.31: Debenture interest paid Tshs. 18000

Dec 31: Annual appropriation Tshs. 32000

Open, post and balance the appropriate accounts to record the above.

Solution:-

          DR        DEBENTURE REDEMPTION FUND ACCOUNT            CR

21-Nov

Deb.Red fund inv.

3200

 

Balance b/d

152,400

31/12

General reserve

100,000

16-May

cash(income)

8700

 

 

 

 

Deb.red.fund.inv

 

 

 

 

 

profit on sale

4200

 

 

 

16-Oct

cash(income)

5100

 

 

 

30-Sep

invest.in own deb(profit)

 

 

 

 

30-Nov

inv.in own(profit)

3600

 

 

 

31-Dec

P  &  L   A ppr

32000

 

 

209,600

 

 

209600

 

 

 

 

 

 

 

edu.uptymez.com

 DR        DEBENTURE REDEMPTION FUND INVESTMENT ACCOUNT     CR

1-Jan

Balance b/d

112,800

16-Sep

cash

61,200

14-Jan

cash(purchase)

38,100

21-Nov

cash

40,000

16-Sep

Deb.red.fund

 

21-Nov

Deb.Red.fund

3200

 

profit on sale

4200

 

 

 

 

 

 

 

Balance c/d

50700

 

 

155,100

 

 

155,100

 

 

 

 

 

 

 

edu.uptymez.com

  DR            12%DEBENTURE INTEREST ACCOUNT             CR

30-Jun

cash

24,000

 31dec

 P&l

 45,800

30-Sep

investment in own

1800

 

 

 

30-Nov

investment in own

2000

 

 

 

31-Dec

cash

18,000

 

 

 

 

 

45,800

 

 

45,800

 

 

 

 

 

 

 

edu.uptymez.com

    DR            INVESTMENT IN OWN DEBENTURE ACCOUNT           CR

30-Sep

cash

58200

30-Sep

12% Deb.interest

1800

30-Sep

Deb.Red fund(profit)

3600

30-Sep

Redeem deb

60,000

30-Nov

cash

38400

30-Nov

Deb.interest

2000

 

Deb.Red fund(profit)

3600

30-Nov

Redeem deb

40,000

 

 

103,800

 

 

103,800

 

 

 

 

 

 

 

edu.uptymez.com

Interest included = 3 month    60,000 x 12   x   3   = 1800

                                                            100       12

Interest included = 5 month:  40,000 x 12   x 5   = 2000

                                                               100   12

 DR            12% REDEEMABLE DEBENTURE ACCOUNT           CR

30-Sep

 invest in own

60,000

 

Balance b/d

400,000

30-Nov

invest in own

40,000

 

 

 

31-Dec

Bal.c/d

300,000

 

 

 

 

 

400,000

 

 

400,000

 

edu.uptymez.com

EXERCISE

1.      Eight years ago Trafalgar Co.  Ltd had issued Tshs. 300,000 12% Debentures.  Interest was payable on both June 30th and Dec. 31st.  Under the terms of the trust deed, the debentures could be redeemed on bought back on the married at any time after 1st Jan. 1999.  A sinking fund had been established for this purpose.

On 1st Jan. 1994, the balance on debentures redemption fund Tshs 246,250 and on debenture redemption fund investment Tshs. 203,500.

The following transactions took place for the year 1994:-

Jan:  Sinking fund investment bought for Tshs.  42,600

May 25:  Sinking fund investment income received Tshs.   9230.

June 30:  Debenture interest paid          800

Aug. 14:  Sinking fund investment sold (cost Tshs. 71,200) for Tshs. 79600.

Aug. 31 Tshs.  100,000 debentures bought back on open market at 97 cum – int and cancelled.

Sept. 30:  Tshs. 100,000 debentures bought back on open market at 96 cum-int and cancelled.

Oct. 24: Sinking fund investment income received Tshs. 8920.

Dec.  19:  Sinking fund investment sold (cost Tshs. 82500) for Tshs. 81000

Dec.  31:  Debenture interest paid

Dec 31:  Annual appropriation Tshs.  44,000

Required: 

Open post and balance the appropriate ledger accounts to record the above transactions.

  DR                         DEBENTURES REDEMPTION ACCOUNT                  CR

19-Feb

Deb.red.fund.inve

1500

 

Balance b/d

246,250

31-Dec

General reserve

200,000

25-May

cash(income)

9230

 

 

 

14-Aug

Deb.red.fund inve

8400

 

 

 

24-Oct

cash(income)

8920

 

 

 

30-Sep

investment in own Deb.

7000

 

 

 

31-Aug

investment in own Deb.

5000

 

 

 

31-Dec

P  & L  Appr

44,000

 

 

328,800

 

 

328,800

 

 

 

 

 

 

 

edu.uptymez.com

     DR      DEBENTURES REDEMPTION FUND INVESTMENT ACCOUNT   CR

 

Balance b/d

203,500

14-Aug

cash(sale)

79,600

 

 

 

19-Dec

cash(sale)

81,000

 

 

 

19-Feb

Deb.red.fund(loss)

1500

 

 

 

 

 

 

 

 

 

31-Dec

Balance c/d

92,400

 

 

254,500

 

 

254,500

1-Jan

Balance b/d

92400

 

 

 

 

edu.uptymez.com

        DR             12% DEBENTURE INTEREST ACCOUNT                 CR

30-Jun

cash

18,000

31-Dec

P   &    L

29,000

8/31/9/31

invest.in.own.deb

2000

 

 

 

 

invest.in.own.deb

3000

 

 

 

 

cash

6000

 

 

 

 

 

29,000

 

 

29,000

 

 

 

 

 

 

 

edu.uptymez.com

       DR              INVESTMENT ON DEBENTURE ACCOUNT              CR

31-Aug

cash

97,000

31-Aug

Redeemable deb.

100,000

30-Sep

cash

96,000

31-Aug

Debenture interest

2000

31-Aug

Deb,red,fund(profit)

5000

30-Sep

Redeemable debenture

100,000

30-Sep

Deb,red,fund(profit)

7000

Sep-31

Debenture interest

3000

 

 

205,000

 

 

205,000

 

 

 

 

 

 

 

edu.uptymez.com

       DR            REDEEMABLE DEBENTURES ACCOUNT                CR

31-Aug

invest.own.Deb

100,000

 

Balance b/d

300,000

30-Sep

invest.own.Deb

100,000

 

 

 

31-Dec

Balance c/d

100,000

 

 

 

 

 

300,000

 

 

300,000

 

 

 

 

 

 

 

edu.uptymez.com

Interest 30/6:  300,000 x  12  x   6  = 18,000

                                        100     12

            31/12:  100,000 x  12    x    6    =        6000

                                           100       12

2.            Some years ago Mplc had issued 375,000 of 10% debenture.  2000/2010 at par.  The term of the issue allow the company the right to purchase these debentures for collection at or below per with an option to redeem at a premium of 1 percent, on 30 Sept. 2006.  The exercise this option the company must give three months notice which it dully did on 30 June 2003 indicating its intention to redeem all the debenture outstanding at 30th Sept. 2006.

MPLC had established a sinking fund designed o accumulate the sum of Tshs. 378750 by 30 September 2006 and had appropriated profits annually and invested these, together with the interest from such investments and profits made on any realizations from time to time.

A special No. 2 bank account was established specifically to deal with the receipts and payments relating to the debentures and the sinking fund.

By 30 June 2006 annual contributions amounting to Tshs. 1334,485 together with the interest on the sinking fund investment of 39480 had all been invested except for 2475 which remained in the No. 2 account at the date.

The only investment sold, prior to 30th June 2006 had cost 144,915 and realized 147,243.  This was used to re purchase debenture with a par value of 150,000.

Transactions accruing between 1 July and 30th Sept. 2006 were:

(i)        Interest received on the sinking fund investment

            7th July                  1,756

            13th Sep.                1,455

(ii)       Proceeds from the sale of investments:-

            2nd Aug.                  73,215   (Book value was 69322)

            25th Sept.              160,238 (remaining investment)

(iii)   Redemption of all debentures on 30th Sept. with the exception of 15,000 held by B. Limited.  The company had received notice of a gamishee order.

(iv)    MPLC deposited with the W. Bank P/C the sum of 15,150 on 30th Sept. 2006.  (You are required to ignore debenture interest and income tax).

Required:-

From the information given above to prepare the ledger accounts (Including the No. 2 bank A/c/0 in the books of MPLC for the period 30th June to 30 Sept. 2006.

Showing the transfer:

Solution

Sinking fund investment

 

Annual contribution

334485

Add; interest

39480

profit on sale of investment

2328

profit o purchases

2757

 

379050

less; Debenture purchased

150,000

 

229,050

 

 

Sinking fund investment

 

Annual contribution

334485

Add; interest(39480 -2475)

37005

 

37490

less; investment sold

144915

 

226575

 

 

Debenture

 

original value

375,000

less; Debenture purchased

150,000

 

225,000

 

 

 

edu.uptymez.com

       DR                 BANK   ACCOUNT                 CR

Balance b/d

2475

W.Bank

15150

interest

1756

Deb.redeemable

212100

interest

1455

 

 

Total inv.sold

233453

Balance c/d

11889

 

239,139

 

239139

 

 

 

 

 

edu.uptymez.com

DR               SINKING   FUND ACCOUNT                  CR

Prem.on redemption

2250

Balance b/d

229,050

 

236,889

interest on debenture

1756

 

 

interest

1455

 

 

profit on sale

3893

 

 

profit on sale

2985

 

239,139

 

239,139

 

 

 

 

 

edu.uptymez.com

     DR        SINKING   FUND   INVESTMENT ACCOUNT        CR

Balance b/d

226575

sale of investment

73215

profit on sale

3893

sale of investment

160238

profit on sale

2985

 

 

 

233,453

 

233,453

 

 

 

 

 

edu.uptymez.com

     DR             DEBENTURE ACCOUNT                CR

Debenture Redemption

225,000

Balance b/d

225,000

 

 

 

 

 

225,000

 

225,000

 

 

 

 

 

edu.uptymez.com

     DR           DEBENTURE REDEMPTION ACCOUNT             CR

Bank

212100

10% Debenture

225,000

Balance  c/d

15150

Premium on redemption

2250

 

227,250

 

227,250

 

 

 

 

 

edu.uptymez.com

(iii)     Annual drawings out of profit:-

In this case, an amount equal to the nominal value of the debenture to be redeemed is debited to the P & L appropriation A/c and credited to the Debenture redemption reserve A/c, the balance of which will be transferred to the capital.  Reserve A/c once all the debentures have been redeemed.

Accounting entries:-

(a)       Annual appropriation of the nominal value of the debentures redeemed:-

            Dr.  P & L Appropriation a/c

                  Cr.  Debenture redemption reserve A/c

(b)       Director’s approval of the redemption of the debenture (Nominal value):-

            Dr.  Redeemable debenture A/c

                  Cr.  Debenture redemption   A/c

(c)       Premium payable on redemption:-

            Dr.  Share premium and or P&L appropriation

                 Cr.   Debenture redemption   A/c

(d)       Redemption of the debentures:-

            Dr.  Debenture redemption A/c

                 Cr.  Cash / Bank   A/c

(e)       Profit on the redemption:-

            Dr.  Debenture redemption A/c

                 Cr.  P&L A/c

Example:-

Champwili P&L had  issue Tshs. 200,000 8% Redeemable Debentures.  Under the terms of issue, redemption was to be effected by equal annual drawings over 10 years on 31st December each year starting 1996.

Eight years offer on 1st Jan. 2004, balance on 8% redeemable Debenture and on debenture redemption reserve accounts were Tshs. 400,000 and Tshs. 160,000 respectively.  A further redemption took place in 2004 at 96 and the final redemption in 2005

Open, post and balance the appropriate accounts for the years 2004 and 2005.

 EXERCISE

1.  Kapirimposhi P&L had issued 500,000 12% Redeemable debentures in 1990 on which interest was paid half yearly on 30th June and 31/12 under the terms of the issue they were to be redeemed by equal annual drawings over 10 years on 31/12 from the year 1996 onwards.

8 years later on 1st Jan. 2004 the balances on debenture redemption reserve and 12% redeemable debentures were Tshs. 400,000 and Tshs. 100,000 respectively.  A further redemption was affected in 2004 at 95 ex- int and the final redemption, 2005 at par ex- int – pen, post and balances the appropriate accounts to record the above transactions for each of the years 2004 and 2005.

   DR                       12% REDEEMABLE DEBENTURE ACCOUNT                          CR

 

 

 

 

 

 

31.12.2004

Deb.Red.

50,000

1.1.2004

Balance b/d

100,000

31.12.2004

Balance c/d

50,000

 

 

 

 

 

100,000

 

 

100,000

 

 

 

 

 

 

31.12.2005

Deb.redemption

50,000

1.1.2005

Balance b/d

50,000

 

 

50,000

 

 

50,000

 

 

 

 

 

 

 

edu.uptymez.com

  DR                     DEBENTURE REDEMPTION RESERVE ACCOUNT               CR     

31.12.2004

Balance c/d

450,000

1.1.2004

Balance b/d

400,000

 

 

 

 

P &   L Appr.

50,000

 

 

450,000

 

 

450,000

31.12.2005

Capital reserve

500,000

1.1.2005

Balance b/d

450,000

 

 

 

31.12.2005

P &   L Appr.

50,000

 

 

500,000

 

 

500,000

 

 

 

 

 

 

 

edu.uptymez.com

      DR                DEBENTURE REDEMPTION ACCOUNT                     CR

 

 

 

 

 

 

31.12.2004

cash

47500

31.12.2004

12% Red.debenture

50,000

31.12.2004

P   &  L

2500

 

 

 

 

 

50,000

 

 

50,000

 

 

 

 

 

 

31.12.2004

cash

50,000

1.1.2005

12% Deb.red

50,000

 

 

 

 

 

 

 

 

50,000

 

 

50,000

 

 

 

 

 

 

 

edu.uptymez.com

          DR              DEBENTURE   INTEREST   ACCOUNT                          CR

30.06.2004

cash

6000

31.12.2004

P   &   L

12,000

30.06.2004

cash

6000

 

 

 

 

 

12,000

 

 

12,000

 

 

 

 

 

 

1.12.2005

cash

3000

31.12.2005

P   &    L

6000

31.12.2005

cash

3000

 

 

 

 

 

6000

 

 

6000

 

 

 

 

 

 

 

edu.uptymez.com

(iv)      Insurance Policy method:-

Instead of investing the sum in securities, the same is paid by way of an Insurance premium to an Insurance company which issues an endorsement policy of the amount equal to the sum payable on redemption and maturing on the date when the debentures become repayable.

The premium paid annually is debited to the debenture redemption fund policy A/c and credited to the cash / Bank A/c, and the premium is paid at the beginning of a period.

The same amount will be set aside out of profit & loss appropriation A/c through debiting profit and loss appropriation A/c and crediting debenture redemption fund A/c.

On the maturity of the policy:-

Dr.  Cash / Bank A/c

     Cr.  Debenture Redemption fund policy A/c ) with sum received on the maturity of the policy and any balance on the Insurance policy A/c shall be taken to the debenture Redemption fund (Deb. Red. Reserve) A/c

If a Cr. Balance – Dr.  Deb.  Fund policy A/c

                                  Cr. Deb. Red. Fund A/c

If a De.  Balance  – Dr. Deb.  Red.  Fund A/c

                             Cr.  Deb.  Fund policy A/c

On the redemption of the debentures:-

Dr.  Redeemable Debenture A/c / Debenture Redemption

           Cr.  Cash / Bank A/c

The credit balance on the deb. Redemption Fund A/c shall be transferred to a Reserve A/c.

Entry:  Dr.  Deb.  Redemption Fund A/c

                   Cr.  Reserve A/c

Example:-

A company has a debenture on issue of Tshs. 150,000 on 1st Jan. 1990.  It decided to provide for the redemption of the debentures for Tshs. 1,500,000 for 3 years.  The annual premium is Tshs. 47,500. Show the necessary ledger accounts to record the above using the Insurance policy method.

          DR                       REDEEMABLE       DEBENTURE                       CR

31.12.90

Balance c/d

150,000

1.1.90

cash

150,000

 

 

 

 

 

 

 

 

150,000

 

 

150,000

31.12.91

Blance c/d

150,000

1.1.91

Balance b/d

150,000

 

 

 

 

 

 

 

 

150,000

 

 

150,000

31.12.92

Deb.red.

150,000

1.1.92

Balance b/d

150,000

 

 

 

 

 

 

 

 

150,000

 

 

150,000

 

 

 

 

 

 

 

edu.uptymez.com

       DR          DEBENTURE RED.FUND INSURANCE POLICY ACCOUNT     CR

1.1.90

cash(in.prem)

47500

31.12.90

Balance c/d

47500

 

 

 

 

 

 

 

 

47,500

 

 

47,500

1.1.91

Balance b/d

47500

31.12.91

Balance c/d

95,000

 

cash(in.prem.)

47500

 

 

 

 

 

95,000

 

 

95,000

1.1.92

Balance b/d

95000

31.12.92

cash

150,000

1.1.92

cash(in.prem.)

47500

 

 

 

 

Deb.Red.fund

7500

 

 

 

 

 

150,000

 

 

150,000

 

 

 

 

 

 

 

edu.uptymez.com

    DR           DEBENTURE REDEMPTION FUND ACCOUNT          CR

31.12.90

Balance c/d

47,500

31.12.90

P      &   L

47500

 

 

47,500

 

 

47,500

31.12.91

Balance c/d

95,000

1.1.91

Balance b/d

47500

 

 

 

 

P     &   L      Appr.

47500

 

 

95000

 

 

95000

 

 

 

1.1.92

Balance b/d

95000

31.12.92

Deb.redemption

150,000

31.12.92

P     &   L      Appr.

47500

 

 

 

31.12.92

Deb.red.fund policy

7500

 

 

150,000

 

 

150,000

 

 

 

 

 

 

 

edu.uptymez.com

       DR            DEBENTURE REDEMPTION ACCOUNT            CR

 

cash

150,000

31.12.92

Redeemable Deb.

150,000

 

 

 

 

 

 

 

 

150,000

 

 

150,000

 

 

 

 

 

 

 

edu.uptymez.com

EXERCISE

1.         A Ltd company issued Debentures of Tshs. 600,000 on 1st Jan. 1992 and decided to provide for the redemption by means of an Insurance policy for Tshs. 600,000. The annual premium was Tshs. 190000.  Prepare the necessary ledger accounts assuming that the amount of policy was dully released and debentures were paid.

2.         The following balances appeared in the books of a limited company on 31st Dec. 1997:-

                                                                                       Dr.                             Cr.

6% Debentures.                                                                              Tshs. 500,000

         Debentures redemption Insurance policy.    Tshs.  460’000

         Debenture redemption fund                                                         Tshs. 460’000

         The policy amount was Tshs. 500,000 and the annual premium were received, and the debentures were redeemed.

           -You are required to prepare the necessary ledger accounts in the books of the company.

            OUT OF CAPITAL METHOD:-

            Example:-

            A Ltd co. had a debenture on issue of Tshs. 15000 on 1st Jan. 1990 at a discount of 5%, repayable at par by annual drawings of Tshs. 3000 for five years.  Show the necessary ledger accounts for the first year to record the above.

            Solution:-

            Discount on debenture = 5/100 x 15000 = 750.

        DR                          CASH ACCOUNT                 CR

 

Deb.Appl.&Allot

14250

 

Deb.,redemption

3000

 

 

 

 

 

 

 

 

 

 

 

 

 

edu.uptymez.com

   DR               DEB.APPLICATION & ALLOTMENT              CR

 

Redeem Deb.

15,000

 

Bank

14250

 

 

 

 

Disc on issue

750

 

 

15,000

 

 

15,000

 

 

 

 

 

 

 

edu.uptymez.com

      DR            REDEEMABLE DEBENTURES ACCOUNT           CR

1st year

Deb.Redemption

3000

 

 

15,000

31.12.90

Bal.c/d

12,000

 

 

 

 

 

15,000

 

 

15,000

 

 

 

 

Balance b/d

12,000

 

edu.uptymez.com

          DR              DISCOUNT ON ISSUE DEBENTURE ACCOUNT         CR

 

Deb.Appl.&Allot

750

31.12.90

P     &   L

250

 

 

 

 

Bal.  c/d

500

 

 

750

 

 

750

 

 

 

 

 

 

 

edu.uptymez.com

         DR               DEBENTURE    REDEMPTION   ACCOUNT                CR

311.2.91

cash

3000

 

Reedemable Deb.

3000

 

 

 

 

 

 

 

 

3000

 

 

3000

 

 

 

 

 

 

 

edu.uptymez.com

Discount on deb.  Written off = 5/15 x 750 = 250.

COMPANY FINAL ACCOUNTS

They consist of the trading A/c and Profit and Loss A/c.  The trading and profit and loss A/c of a company are similar to those of a sole proprietorship, except that in the profit and loss A/c of the company, the following items can be seen to have been debited to it, there are:-

(a)       Debenture Interest

(b)       Directors salaries or fees or emoluments

(c)       Audit fees or charges

And to the credit side there can be shown a part from the gross profit made other gains such as Dividends received.

In this section / A/c the nglish-swahili/distribution” target=”_blank”>distribution of profit is shown.  It is in this A/c that appropriation items such as corporation tax payable, proposed dividend interim dividend, reserve  transfer etc are listed.

Corporation tax:-

It is a tax levied on a company’s profit.

Share this post on: