edu.uptymez.com
Accounting methods
Two alternative methods exist
METHOD A
Accounting entries
with cash selling price
with proportion of H.P interest when the installment is due
With deposit + installments received
N.B
The balance on the H.P customer A/C at the end of the period, represents the cash sales price not yet due or received. Still at the end of the period, the following entries will be made.
With cost of goods sold on hire purchase
with transfer of balance on H.P sales and H.P interest received
DR H.P TRADING ACCOUNT CR
edu.uptymez.com |
edu.uptymez.com
The provision for unrealized profit is raised to suspend the appropriate portion of the gross profit included in the selling price.
Formula: prov for unrealized profit =
Or
%, margin x balance on cash not yet due
Entry
Dr; H.P trading A/C
CR; prov for unrealized profit A/C
This provision needs recalculations, and the difference between the opening and closing balance shall be transferred to the H.P Trading A/C
N.B
The balancing figure on the H.P trading A/C shall represent pure gross profit and H.P interest earned during the period.
And the balance on the H.P customer A/C (if any ) at the end of the period, will be include under current assets in the balance sheet as H.P customer yet due.
Method B. (HIRE PURCHASE SUSPENSE ACCOUNT)
-
DR H.P customer (debtor) A/C with the total H.P selling price.
Cr H.P sales A/C with cash selling price
Cr H.P interest suspense A/C with the total H.P interest
edu.uptymez.com
with deposit + installment received
with release of the appropriate portion of H.P
interest when the installments due.
N.B At the end of the period, the balance on the H.P customers A/C will represent H.P debtors owing but not yet due & shall be included under current assets in the balance sheet.
Still at the end of the period the following entries will be made.
with transfer of balance on H.P sales + H.P interest received to H.P Trading
with cost of goods sold on hire purchase
with the creation of the provision for unrealized profit
N.B
The balancing figure on the H.P Trading A/C shall represent pure gross profit and H.P interest earned during the period.
Example:
Bulwell aggregates ltd wish to expand their transport fleet and have purchases three heavy Lorries with a list price of Tshs 18000 each Robert Bulwell has negotiated hire purchase finance to fund this expansion, and the company has entered in a hire purchase agreement with grariby Garages Pluc 1 Jan 2001. The agreement states that Bulwell aggregates will pay a deposit of Tshs 9000 on 1 January 2001 and two annual installments of Tshs 24000 each on 31 Dec 2001, 2002 and a final installment of Tshs 20391, on 31 Dec 2003.
Interest is to be calculated at 25% on the balance outstanding on 1 Jan each year and paid on 31 Dec each year.
The depreciation policy of Bulwell Aggregates ltd is to write off the vehicles over a four year period using the straight line method and assuming a scrap value of shs1333 for each.
Required
- Account for the above transaction in the books of Grariby Garages PLC, and showing the entries in the hire purchase trading account for the years 2001, 2002, 2003. This is the only hire purchase transaction and under taken by this company.
edu.uptymez.com
Solution
cash price; 3 x 18000 | 54000 | |
less; deposit | 9000 | 45,000 |
Add; 1st year H.P interest 25/100 x 45000 | 11250 | 56,250 |
Deduct; 1st year installment paid | 24000 | 32,250 |
Add; 2nd year H.P interest 25/100 x 32,250 | 8063 | 40,313 |
Deduct; 2nd year installment paid | 24000 | 16,313 |
Add; 3rd year H.P interest 25/100 x 16313 | 4078 | 20,391 |
Deduct; 3rd & final installment paid | 20391 | |
NIL |
edu.uptymez.com
DR SALE S ACCOUNT CR
DR H.P TRADING ACCOUNT FOR YEAR ENDED 31.12.01 CR
cost of goods | 42,000 | sales | 54000 |
Provision for unrealized profit | 7167 | H.P interest received | 11250 |
Gross profit | 16083 | ||
65250 | 65250 |
edu.uptymez.com
DR H.P TRADING ACCOUNT FIR THE YEAR ENDED 31.12.03 CR
DR PROVISION FOR UNREALIZED PROFIT ACCOUNT CR
31.12.01 | Balance c/d | 7167 | 31.12.01 | H.P Trading | 7167 |
7167 | 7167 | ||||
31.11.02 | H.P Trading | 3542 | 1.1.2002 | Balance b/d | 7167 |
31.12.02 | Balance c/d | 3625 | |||
7167 | 7167 | ||||
1.01.2003 | Balance c/d | 3625 |
edu.uptymez.com
DR HIRE PURCHASE INTEREST RECEIVED ACCOUNT CR
31.12.01 | H.P Trading | 11250 | 31.12.01 | H.P Debtor | 11250 |
11250 | 11250 | ||||
31.12.02 | H.P Trading | 8063 | 31.12.02 | H.P Debtor | 8063 |
8063 | 8063 | ||||
31.12.03 | H.P Trading | 4078 | 31.12.03 | H.P Debtor | 4078 |
4078 | 4078 | ||||
edu.uptymez.com
Calculation for provision for unrealized profit
For 2001; Prov. For unrealized profit= | cash sales not due x gross profit/ Total cash sales |
(32250 x 12000)/54000 = 7167 | |
For 2002; | |
(16313×12000)/54,000=3625 |
edu.uptymez.com
EXERCISE
Songambele transport company ltd acquired 2 new 30 tone at calculated units on 1st Jan 1990 for Tshs 258300, the vehicles were supplied and financed by Uvuruge ltd and the terms of H.P contract required a deposit of Tshs 60000 on delivery, followed by 3 installments on 31st Dec 1990, 1991 and 1992 of Tshs 66000, 66000 and Tshs 66300.
Required
Prepaid their appropriate A/C in the books of Uvuruge ltd to record the above transaction for each of the tree years
Solution
Cash price 180,000
Less: deposit 60,000
120,000
Add: 1st yr H.P interest (30/100 x 170000) 36,000
156,000
Deduct: 1st H.P installment 66,000
90,000
Add: 2nd yr H.P interest 930/100 x 90000) 127,000
117,000
Deduct: 2nd yr installment 66,000
51,000
Add: 3rd H.P interest (30/100 x 51000) 15,300
66,300
Deduct: 3rd installment 66,300
NIL
DR SONGAMBELE (Debtors) ACCOUNT CR
1.1.90 | H.P sales | 180,000 | 31.12.90 | cash(Deposit) | 60,000 |
H.P interest received | 36,000 | 31.12.90 | cash( Deposit) | 66,000 | |
31.12.90 | Balance c/d | 90,000 | |||
216,000 | 216,000 | ||||
1.1.91 | Balance b/d | 90,000 | 31.12.91 | cash(installment) | 66,000 |
31.12.91 | H.P interest received | 27,000 | 31.12.91 | Balance c/d | 51,000 |
117,000 | 117,000 | ||||
1.1.92 | Balance b/d | 51,000 | 31.12.92 | cash(installment)
|
66,300
|
H.P interest received | 15,300 | ||||
66,300 | 66,300 | ||||
edu.uptymez.com
DR SALES ACCOUNT CR
DR H.P INTEREST RECEIVED ACCOUNT CR
31.12.90 | H.P Trading | 36,000 | 31.12.90 | Debtors | 36,000 |
31.12.91 | H.P Trading | 27,000 | 31.12.91 | Debtors | 27,000 |
31.12.92 | H.P Trading | 15,300 | 31.12.92 | Debtors | 15,300 |
edu.uptymez.com
DR
PROVISION FOR UNREALIZED PROFIT A/C CR
31.12.90 | Balance c/d | 30,000 | 31.12.90 | H.P Trading | 30,000 |
30,000 | 30,000 | ||||
31.12.91 | H.P Trading | 13,000 | 1.1.91 | Balance b/d | 30,000 |
31.12.91 | Balance c/d | 17,000 | |||
30,000 | 30,000 | ||||
31.12.92 | H.P Trading | 15,300 | 1.1.92 | Balance b/d | 17,000 |
31.12.92 | Balance c/d | 1,700 | |||
17,000 | 17,000 | ||||
1.1.93 | Balance b/d | 1,700 |
edu.uptymez.com
DR H.P TRADING ACCOUNT FOR THE YEAR ENDED CR
31.12.90 | cost of goods | 120,000 | 31.12.90 | sales | 180,000 |
Provision for unrealized profit | 30,000 | H.P Interest | 36,000 | ||
Gross profit | 66,000 | ||||
216,000 | 216,000 | ||||
edu.uptymez.com
DR H.P TRADING ACCOUNT FOR THE YEAR 1991 CR
Gross profit | 40,000 | H.P interest | 27,000 | ||
Provision for unrealized profit | 13,000 | ||||
40,000 | 40,000 | ||||
edu.uptymez.com
DR H.P TRADING ACCOUNT FOR THE YEAR 1991 CR
EXERCISE
Chaubuyu deals in motor vehicle. He sells motor vehicle on hire purchase basic. He sold two motor vehicles to Manumanu on 1st July 1998 for Tshs 80000. The cash price of these vehicles was Tshs 6500000. The payment was to be made as under deposit Tshs 200000. 24 monthly installment of Tshs 25000 each payable on lost day of every month. The company recognizes profit on Hire purchase sales in the year of sales but hire purchase interest apportioned on time basis. The financial year of Chaubuyu ends on 31 Dec each year.
Required
Record this transaction in the books of Chaubuyu carrying down the balances as on 31st Dec 1998.
- Hire purchase sales Account.
- Hire purchases Debtors Account.
- Hire purchases interest suspense Account.
edu.uptymez.com
Solution
H.P interest = total H.P price – cash price
= 800000 – 650000
= 150000
Monthly H.P. interest received = 150000 x 6
24
= 37,500
DR H.P DEBTORS ACCOUNT CR
1.7.98 | H.P sales | 650,000 | 31.12.98 | cash(deposit) | 200,000 |
31/12/98 | H.P interest rec. | 150,000 | 31.12.98 | (installment) cash | 150,000 |
31.12.98 | Balance c/d | 450,000 | |||
800,000 | 800,000 | ||||
1.1.99 | Balance b/d | 450,000 |
edu.uptymez.com
DR H.P SALES ACCOUNT CR
DR H.P INTEREST SUSPENSE ACCOUNT CR
31.12.98 | H.P Trading | 37500 | 31.12.98 | Debtor | 150,000 |
31.12.98 | Balance c/d | 112500 | |||
150,000 | 150,000 | ||||
1.1.99 | Balance b/d | 112,500 | |||