ACCOUNTANCY FORM 6 – HIRE PURCHASE ACCOUNTING

Share this post on:
edu.uptymez.com

Accounting methods

Two alternative methods exist

METHOD A

Accounting entries

edu.uptymez.com               with cash selling price

edu.uptymez.com              with proportion of H.P interest when the installment is due

edu.uptymez.com                     With deposit   + installments received

N.B

The balance on the H.P customer A/C at the end of the period, represents the cash sales price not yet due or received. Still at the end of the period, the following entries will be made.

edu.uptymez.com   With cost of goods sold on hire purchase

edu.uptymez.com   with transfer of balance on H.P sales and H.P interest received

        DR                     H.P   TRADING ACCOUNT                        CR

cost of goods sold xxx H.P sales(cash sale price) xxx
prov.for unrealized profit xxx H.P interest received xxx
   
Gross profit xxx  
  xxxx   xxxx
   

 

edu.uptymez.com

 

edu.uptymez.com

The provision for unrealized profit is raised to suspend the appropriate portion of the gross profit included in the selling price.

Formula: prov for unrealized profit =

                                                                   Or

                                   %, margin x balance on cash not yet due

Entry

Dr; H.P trading A/C

     CR; prov for unrealized profit A/C

This provision needs recalculations, and the difference between the opening and closing balance shall be transferred to the H.P Trading A/C

N.B

The balancing figure on the H.P trading A/C shall represent pure gross profit and H.P interest earned during the period.

And the balance on the H.P customer A/C (if any ) at the end of the period, will be include under current assets in the balance sheet as H.P customer yet due.

Method B. (HIRE PURCHASE SUSPENSE ACCOUNT)

  1. DR H.P customer (debtor) A/C with the total H.P selling price.

         Cr H.P sales A/C with cash selling price

         Cr H.P interest suspense A/C with the total H.P interest

 

edu.uptymez.com

edu.uptymez.comwith deposit   +   installment received

edu.uptymez.comwith release of the appropriate portion of H.P
              interest when the installments due.

N.B At the end of the period, the balance on the H.P customers A/C will represent H.P debtors owing but not yet due & shall be included under current assets in the balance sheet.

Still at the end of the period the following entries will be made.

edu.uptymez.com  with transfer of balance on H.P sales + H.P interest received  to H.P Trading

       edu.uptymez.com  with cost of goods sold on hire purchase

edu.uptymez.com    with the creation of the provision for unrealized profit

N.B

The balancing figure on the H.P Trading A/C shall represent pure gross profit and H.P interest earned during the period.

Example:

Bulwell aggregates ltd wish to expand their transport fleet and have purchases three heavy Lorries with a list price of Tshs 18000 each Robert Bulwell has negotiated hire purchase finance to fund this expansion, and the company has entered in a hire purchase agreement with grariby Garages Pluc 1 Jan 2001. The agreement states that Bulwell aggregates will pay a deposit of Tshs 9000 on 1 January 2001 and two annual installments of Tshs 24000 each on 31 Dec 2001, 2002 and a final installment of Tshs 20391, on 31 Dec 2003.

Interest is to be calculated at 25% on the balance outstanding on 1 Jan each year and paid on 31 Dec each year.

The depreciation policy of Bulwell Aggregates ltd is to write off the vehicles over a four year period using the straight line method and assuming a scrap value of shs1333 for each.

Required

  1. Account for the above transaction in the books of Grariby Garages PLC, and showing the entries in the hire purchase trading account for the years 2001, 2002, 2003. This is the only hire purchase transaction and under taken by this company.

 

edu.uptymez.com

Solution

cash price; 3 x 18000 54000
less; deposit 9000 45,000
Add; 1st year H.P interest 25/100 x 45000 11250 56,250
Deduct; 1st year installment paid 24000 32,250
Add; 2nd year H.P interest 25/100 x 32,250 8063 40,313
Deduct; 2nd year installment paid 24000  16,313
Add; 3rd year H.P interest 25/100 x 16313 4078  20,391
Deduct; 3rd & final installment paid 20391
NIL

 

edu.uptymez.com

 edu.uptymez.com

 edu.uptymez.com

          DR                                     SALE S ACCOUNT                              CR

31.12.01 H.P Trading 54000 1/1/2001 H.P Debtors 54000
           
    54,000     54,000
           

 

edu.uptymez.com

DR   H.P TRADING ACCOUNT FOR YEAR ENDED 31.12.01  CR

cost of goods 42,000 sales 54000
Provision for unrealized profit 7167 H.P interest received 11250
Gross profit 16083  
  65250   65250

 

edu.uptymez.com

 edu.uptymez.com

DR        H.P TRADING ACCOUNT FIR THE YEAR ENDED 31.12.03   CR

Gross profit 4078 H.P interest received 4078
     

 

edu.uptymez.com

DR   PROVISION FOR UNREALIZED PROFIT ACCOUNT     CR

31.12.01 Balance c/d 7167 31.12.01 H.P Trading 7167
         
    7167     7167
         
31.11.02 H.P Trading 3542 1.1.2002 Balance b/d 7167
31.12.02 Balance c/d 3625    
    7167     7167
       1.01.2003  Balance c/d  3625

 

edu.uptymez.com

DR       HIRE PURCHASE INTEREST RECEIVED ACCOUNT         CR

31.12.01 H.P Trading 11250 31.12.01 H.P Debtor 11250
    11250     11250
       
31.12.02 H.P Trading 8063 31.12.02 H.P Debtor 8063
       
    8063     8063
       
31.12.03 H.P Trading 4078 31.12.03 H.P Debtor 4078
       
    4078     4078
           

 

edu.uptymez.com

Calculation for provision for unrealized profit

For 2001; Prov. For unrealized profit= cash sales not due x gross profit/ Total cash sales
(32250 x 12000)/54000 = 7167
For 2002;  
 (16313×12000)/54,000=3625

 

edu.uptymez.com

EXERCISE

Songambele transport company ltd acquired 2 new 30 tone at calculated units on 1st Jan 1990 for Tshs 258300, the vehicles were supplied and financed by Uvuruge ltd and the terms of H.P contract required a deposit of Tshs 60000 on delivery, followed by 3 installments on 31st Dec 1990, 1991 and 1992 of Tshs 66000, 66000 and Tshs 66300.

Required

Prepaid their appropriate A/C in the books of Uvuruge ltd to record the above transaction for each of the tree years

Solution

Cash price                                                                                                180,000

Less: deposit                                                                                              60,000

                                                                                                                   120,000

Add: 1st yr H.P interest (30/100 x 170000)                                             36,000

                                                                                                                     156,000

Deduct: 1st H.P installment                                                                        66,000

                                                                                                                      90,000

Add: 2nd yr H.P interest 930/100 x 90000)                                             127,000

                                                                                                                       117,000

Deduct: 2nd yr installment                                                                            66,000

                                                                                                                          51,000

Add: 3rd H.P interest (30/100 x 51000)                                                      15,300

                                                                                                                          66,300

Deduct: 3rd installment                                                                                  66,300

                                                                                                                           NIL

      DR               SONGAMBELE (Debtors) ACCOUNT                  CR

1.1.90 H.P sales 180,000 31.12.90 cash(Deposit) 60,000
  H.P interest received 36,000 31.12.90 cash( Deposit) 66,000
      31.12.90 Balance c/d 90,000
    216,000     216,000
1.1.91 Balance b/d 90,000 31.12.91 cash(installment) 66,000
31.12.91 H.P interest received 27,000 31.12.91 Balance c/d 51,000
    117,000     117,000
1.1.92 Balance b/d 51,000 31.12.92 cash(installment)

 

66,300

 

  H.P interest received 15,300  
    66,300     66,300
           

 

edu.uptymez.com

        DR                    SALES     ACCOUNT                           CR

31.12.90 H.P Trading 180,000 1.1.90 Debtors 180,000
           
    180,000     180,000
           

 

edu.uptymez.com

DR        H.P INTEREST RECEIVED ACCOUNT     CR

31.12.90 H.P Trading 36,000 31.12.90 Debtors 36,000
           
31.12.91 H.P Trading 27,000 31.12.91 Debtors 27,000
           
31.12.92 H.P Trading 15,300 31.12.92 Debtors 15,300
           

 

edu.uptymez.com

   DR
PROVISION FOR UNREALIZED PROFIT A/C         CR

31.12.90 Balance c/d 30,000 31.12.90 H.P Trading 30,000
    30,000     30,000
31.12.91 H.P Trading 13,000 1.1.91 Balance b/d 30,000
31.12.91 Balance c/d 17,000      
    30,000     30,000
31.12.92 H.P Trading 15,300 1.1.92 Balance b/d 17,000
31.12.92 Balance c/d 1,700      
    17,000     17,000
      1.1.93 Balance b/d 1,700

 

edu.uptymez.com

   DR   H.P TRADING ACCOUNT FOR THE YEAR ENDED      CR

31.12.90 cost of goods 120,000 31.12.90 sales 180,000
  Provision for unrealized profit 30,000   H.P Interest 36,000
  Gross profit 66,000      
    216,000     216,000
           

 

edu.uptymez.com

   DR             H.P TRADING ACCOUNT FOR THE YEAR 1991          CR

  Gross profit 40,000   H.P interest 27,000
        Provision for unrealized profit 13,000
    40,000     40,000
           

 

edu.uptymez.com

     DR         H.P TRADING ACCOUNT FOR THE YEAR 1991          CR

           
  Gross profit 32,300   H.P Interest 15,300
         Provision for unrealized 17,000
    32300     32300
           

 

edu.uptymez.com

EXERCISE

Chaubuyu deals in motor vehicle. He sells motor vehicle on hire purchase basic. He sold two motor vehicles to Manumanu on 1st July 1998 for Tshs 80000. The cash price of these vehicles was Tshs 6500000. The payment was to be made as under deposit Tshs 200000. 24 monthly installment of Tshs 25000 each payable on lost day of every month. The company recognizes profit on Hire purchase sales in the year of sales but hire purchase interest apportioned on time basis. The financial year of Chaubuyu ends on 31 Dec each year.

Required

Record this transaction in the books of Chaubuyu carrying down the balances as on 31st Dec 1998.

  1. Hire purchase sales Account.
  2. Hire purchases Debtors Account.
  3. Hire purchases interest suspense Account.

 

edu.uptymez.com

Solution

H.P interest = total H.P price – cash price

                        = 800000 – 650000

                        = 150000

Monthly H.P. interest received = 150000 x 6

                                                               24

                                                     = 37,500

     DR              H.P DEBTORS ACCOUNT                                     CR

1.7.98 H.P sales 650,000 31.12.98 cash(deposit) 200,000
31/12/98 H.P interest rec. 150,000 31.12.98 (installment) cash 150,000
      31.12.98 Balance c/d 450,000
    800,000     800,000
1.1.99 Balance b/d 450,000      

 

edu.uptymez.com

   DR                  H.P   SALES ACCOUNT                                           CR

31.12.98 H.P Trading 650,000 1.7.98 Debtors 650,000
           
    650,000     650,000
           

 

edu.uptymez.com

     DR      H.P INTEREST SUSPENSE ACCOUNT                                   CR

31.12.98 H.P Trading 37500 31.12.98 Debtor 150,000
31.12.98 Balance c/d 112500      
    150,000     150,000
      1.1.99 Balance b/d 112,500
           

 

edu.uptymez.com
Share this post on: