ACCOUNTANCY FORM 6 – HIRE PURCHASE ACCOUNTING

Share this post on:

SELLER’S BOOK:

2. Small items

In this case the amounts involved (per item) are relatively small and the volume of such item is likely to be large.

Therefore no attempt is made to calculate the gross profit and H.P interest received for the separate crediting to the H.P Trading A/C. No  calculations are made for each individual contract instead calculations are based on the total of all transactions of a particular accounting period involving a particular class of items under hire purchase, implying that pure gross profit and H.P interest are combined into one figure. This combined figure there is apportioned over the hire purchase period.

Method of recording / accounting

Alternative method is in use:

  1. Stock on hire method
  2. provision for unrealized profit method
  3. Stock on hire method

 

edu.uptymez.com

This method is so called due to the fact that goods on hire purchases in the customer’s hands are regarded as stock out on hire purchase contract at east.

Accounting entries

 edu.uptymez.comwith the H.P selling price

edu.uptymez.comwith deposit and installments received

N.B

At the end of accounting period, the balance on the H.P debtors A/C represents sums owing (debtors owing) but not yet due.

Still at the end of the period, the following entries will be made:-

edu.uptymez.comwith cost of goods sold on H.P

edu.uptymez.com    With the equivalent amount of deposit installments received

H.P sales A/C the balance will be equal and opposite to that on H.P Debtor A/C.

                             H.P       TRADING     ACCOUNT

Cost of goods sold xx Deposit+ installment xx
  stock on hire xx
  xxx   xxx
       

 

edu.uptymez.com

The stock on hire (at cost) is calculated by using the following formula:

Stock on hire (at cost) =                                           

The amount will then be credited to the H.P trading A/C and then carried down as a debit on the very A/C.

N.B

The balancing figure on H.P trading A/C represents pure gross forfeit and H.P interest earned during the period.

Example:

A business commenced selling electrical goods on H.P on 1st Jan 1990. During the 1st year goods cost was Tshs 15300 were sold for Tshs 26500. Deposit and installments received amounted to Tshs 13060. Prepares the appropriate ledger A/C using the stock on hire.

2. Provision for unrealized profit method In this case provision is raised against gross profit included in the hire purchases debtors not yet due to reduce them to cost.

edu.uptymez.comwith the H.P selling price

edu.uptymez.comWith deposit and installments received

The balance on the H.P Debtors A/C at the end of the period represents sums owing on H.P contacts but not due still at the end of the period the following entries will be made.

edu.uptymez.comwith the cost of goods sold on hire purchase

      edu.uptymez.com  with the transfer of balance on H.P sales A/C to H.P  Trading

The provision for unrealized profit is raised against the profit and calculated by using the following formula.

edu.uptymez.com 

This provision needs recalculations each period. The difference between the opening and closing balance shall be transferred to the hire purchases trading A/C.

Entry (on creating the prov.) = Dr H.P Trading A/C

                                                    CR; Provision for unrealized profit A/C

N.B

The balancing figure on the H.P trading A/C will then represent “pure gross profit plus hire purchase interest earned during the period”.

Examples

A business commenced selling electrical goods on H.P on 1st Jan 1990. During the 1st year goods cost was Tshs 15300 were sold for Tshs 26500. Deposit and installments received amounted to Tshs 13060. Prepare the appropriate ledger A/C using the provision for unrealized profit method.

  DR                              H.P DEBTORS ACCOUNT                              CR

H.P sales 26500 cash(deposit + installments 13060
    Balance c/d 13440
  26500   26500
Balance b/d 13440    

 

edu.uptymez.com

   DR                                    H.P SALES ACCOUNT                                    CR

H.P Trading 26500 H.P Debtors 26500
       
  26500   26500
       

 

edu.uptymez.com

DR        H.P TRADING ACCOUNT FOR THE YEAR ENDED     CR

cost of goods 15300 H.P sales 26,500
Provision for unrealized Profit 5680    
Gross profit 5520    
  26,500   26,500
       

 

edu.uptymez.com

edu.uptymez.com

                                                                      = 5680/=

EXERCISE

R.J commenced business on 1st Jan 2006. He sells refrigerators all of one standard type on hire purchase terms. The total amount including interest payable for each refrigeration is 1 Tshs 300. Customers are required to pay an initial deposit of Tshs 60, followed by eight quarterly installments of Tshs 30 each. The cost of each refrigerator to RJ is Tshs 200.

The following trial balance was extracted from RJ books as on 31 Dec 2006.

                               TRIAL BALANCE  AS AT 31 DEC  2006 

Capital   100,000
Fixed assets 10,000
Drawings 4000
Bank overdraft   19,600
creditors   16,600
purchases 180,000
cash collected from customers   76500
Bank interest 400
wages and salaries 12800
General expenses 5500
  212,700 212,700  

 

edu.uptymez.com

850 machines were sold on hire purchases terms during 2006. The annual accounts are prepared on the basis of taking credit for profit and loss Account for the year 2006 and balance sheet as on 31st Dec 2006.

Ignore depreciation of fixed assets.

Solution:

Deposit =       60 x 850 = 15000

Installment = 30 x 850 = 25500

                                          76,500

Cost of goods = 200 x 850

                         = 170,000

Closing stock = 180000 =   900

                               200

                             900 -850= 50

                           50 x 200 = 10000

   Selling price =   300   x   850

                             =   255000

edu.uptymez.com 

   edu.uptymez.com
edu.uptymez.com
edu.uptymez.com

edu.uptymez.com

EXERCISE

P.Q. ltd commenced business on 1st Jan 1997. They sell TV sets, all of one standard type on hire purchase terms. The hire purchases price (including interest) is shs 20000 for each TV set. The customers are required to pay shs 5000 an initial deposit, followed by twelve monthly installments of shs 1250 each. The cost of each TV sets PQ ltd is shs 14000.

The following trial balance was extracted from PQ ltd on dec 1997

  DEBIT CREDIT
Ordinary share capital   1,500,000
Fixed Assets 125,000  
Purchases 5,600,000  
cash collected from customers   4,500,000
wages and salaries 150,000  
General expenses 50,000  
Bank balance 255,000  
creditors   180,000
  6,180,000 6,180,000
     

 

edu.uptymez.com

400 TV sets were purchased during the year, but 260 tv sets were sold on hire purchase basis.

The annual accounts are prepared on the basis of taking credit for profit (including interest) in proportion to cash collected from customers.

Required:-

Prepare the hire purchase trading account and profit and loss A/C for year 1997 and a   balance sheet as on 31st Dec 1997.

Solution:

Selling price = 20000 x 360

                        = 7,200,000

Closing stock   =   14000   x   (400 -360)

                           = 560,000

       DR                  H.P DEBTORS ACCOUNT                      CR

H.P sales 7,200,000 cash collected 4,500,000
    Balance c/d 2,700,000
  7,200,000   7,200,000
       
Balance b/d 2,700,000    

 

edu.uptymez.com

     DR                           H.P   SALES   ACCOUNT                    CR

H.P Trading 7,200,000 H.P Debtors 7,200,000
       
  7,200,000   7,200,000

 

edu.uptymez.com

   DR             H.P TRADING ACCOUNT AS AT 31ST DEC.1997           CR

     sales 7,200,000
purchases 5,600,000    
less closing stock 560,000
cost of goods 5,040,000    
provision for unrealized profit 810,000    
       
Gross profit c/d 1,350,000    
  7,200,000   7,200,000
       

 

edu.uptymez.com

         DR             PROFIT AND LOSS   ACCOUNT                     CR

wages and salaries 150,000 Gross profit b/d 1,350,000
General expenses 50,000    
Net profit 1,150,000    
  1,350,000   1,350,000
       

 

edu.uptymez.com

           BALANCE   SHEET   AS   AT   31ST DECEMBER 1997

capital   1,500,000   Fixed Assets 125,000
Add; Net profit 1,150,000  2,650,000 Current   Assets
    stock 560,000
current liabilities  
Creditors 180,000 Debtors

Less: Prov

2,700,000
810,000
1,890,000
  2,830,000   2,830,000

 

edu.uptymez.com

REPOSSESSION

Sometimes the buyer of goods on hire may refuse to continue paying the installments. The seller may be permitted (having complied with some legal equipments) to repossess the goods. Both the deposit and installments received so far shall be retained by the seller.

Preferably, the transactions relating to the repossessed good are segregated from those transaction on hire purchases contract in the normal way hence the need to prepare repossession A/C in the seller books.

Entries

 edu.uptymez.com with outstanding installments on reposed goods

edu.uptymez.com     with unearned interest on repossessed goods

edu.uptymez.com  with profit on repossession

  • The reserve entry made for the loss.

 

edu.uptymez.com

 edu.uptymez.com with H.P selling price of the repossessed goods

edu.uptymez.comwith deposit installed received on repossessed goods

  1. The valuation figure on the repossessed stock shall be credited to the repossession A/C and then being carried down as a debit ball on that A/C.

 

edu.uptymez.com

 edu.uptymez.com with the cost of reposed goods

   DR     REPOSSESSION ACCOUNT           CR

Cost xx Cash received xx
    Stock
  xxx   xxx
     

 

edu.uptymez.com

Example

Kitiorition commenced business on 1st April 1997. During the year ended 31st march 1998 purchases amounted to sh 10800 and ordinary sales to Tshs 12400. In addition the following sales were made under hire purchase agreements:-

Article Cost sale price Deposit paid Monthly instal. no. of instal.paid in year
Radiogram 120 180 20 20 of Tshs.8 8
Television 160 240 24 12 of Tshs.18 2
Refrigerator 140 200 20 18of Tshs.10 4

 

edu.uptymez.com

Installments on the refrigerator could not be receipt and it was returned on 26 March and was unsold at 31 March. Stock in trade on 31st march excluding the returned refrigerator was valued at Tshs 1400.

You are required to;-

Prepare the H.P trading sales A/C, H.P. Debtors A/C Repossession A/C, H.P trading A/C and general trading A/C. Use stock on hire method.

Total cash collected; Radio = 20 + (8 x 8) = 84                                   edu.uptymez.com

                                                                              = 98
T .V = 24 + (2 x 18) = 60              

                               Refrigerator. = 20 +( 4 x 10) = 60                      

                               84+60+60                                   =   204
Outstanding Installment =(18-4) xTshs 10=140                                                                                                           

   DR                         H.P SALES ACCOUNT                            CR

H.P Trading(204 – 60) 144 H.P Debtors  
H.P sales 200    
Balance c/d 276    
  620   620
       

 

edu.uptymez.com

 edu.uptymez.com

DR                        REPOSSESSION ACCOUNT                          CR

H.P Trading 140 H.P Debtors 60
H.P Trading( P & L) 18 stock c/d 98
  158   158
stock b/d 98    

 

edu.uptymez.com

 edu.uptymez.com

edu.uptymez.com

Exercise

Zamaradi ltd began business on 1st Jan 1995 for the year ended 31st Dec 1999 purchase of cars amounted to sh 16200. Cash sales of ware shs 200000, hire purchase sales were:-

Type of car cost price sale price Deposit rec. Month instal. instal.paid in year
Torgue 3000 4000 400 12 of Tshs.300 7
Helie 2000 2800 400 15 0f Tshs.160 4
Planet 2500 3500 500 20 0f Tshs.150 8
TOTAL 7500 10300    
           

 

edu.uptymez.com

The hire purchase of the planet returned the car on 20 Dec 1995 as he was unable to pay further installments.

Stock of car excluding repossessed car at 31st Dec 1995 were valued at Tshs 20000

Required to show:

  1. The hire purchase trading A/C
  2. The general trading A/C            for the year ended 31 Dec 95

 

edu.uptymez.com

Solution

Value of repossess stock = 1800    x 2500   = 1,286

                                             3600

Cash collected

Torgue = 400 + 7 x 300 = 2,500

Helie = 400 + 160 x 4 = 1,040

Planet = 500 + 150 x 8 = 1700

                                             = 5240

Stock on hire

Tongue = 1600 x 3000 = 1125

                   4000

Helie = x 2000   =       1257

               2800                     2382

       DR     H.P TRADING ACCOUNT                                    CR

cost of goods 7500 cash collected 5240
  stock on repossess 1286
  stock on hire 2382
  8908   8908

 

edu.uptymez.com

     DR      GENERAL TRADING ACCOUNT                                CR

purchases 162,000 sales 200,000
    H.P Trading 7500
    closing stock 20,000
  227,500   227,500

 

edu.uptymez.com

EXERCISE

H. ltd deal in refrigerators. They sell refrigerators on cash basis and hire purchase basis. During the year ending 31st Dec 1998 they made the following transaction.

Purchases                                                                  500,000

Ordinary sale                                                              550,000

H.P Sale                                                                     150,000

Cash received from H.P sales                                      81,000

Cost of goods sold on Hire purchase                           100000

            One refrigerators was repossessed due to non – payment of installments. The outstanding of installment of this refrigerator amounted to Tshs 3000 H.P. sale of this refrigerators was Tshs 7000 and cost Tshs 6000. Cash received against the refrigerator and H.P sale are included in the above figures. The company follows the stock system. There was no closing stock except repossessed refrigerator.

Required:

Prepare the following accounts for the year ending 31st Dec

  1. H.P Trading A/C
  2. General trading A/C
  3. Memorandum H.P. Debtors A/C

 

edu.uptymez.com

N.B: Stock system means using stock on hire purchase.

Solution

Stock repossession =                                                   

                                    = 3000 x 6000

                                       9000

                                    =   2000

Stock on hire (cost   = 66000   x   (100,000     –   6000)

                                     150,000 – 9000

                                     = 66000   x 94000

                                 141,000                =   44000

DR               H.P TRADING ACCOUNT                   CR

cost of goods 100,000 cash collected 81,000
Gross profit 27,000 stock on repossession 2000
    stock on hire 44,000
  127,000   127,000

 

edu.uptymez.com

DR           GENERAL TRADING ACCOUNT         CR

purchases 500,000 sales 550,000
Gross profit 150,000 H.P Trading 100,000
  650,000   650,000

 

edu.uptymez.com

DR       MEMORANDUM H.P DEBTORS ACCOUNT   CR

H.P sales 150,000 cash collected 81,000
    Outstanding install. 3000
    Balance c/d 66,000
  150,000   150,000

 

edu.uptymez.com

EXERCISE.

            On 1st Jan 1998 Mamujee acquired furniture on the hire purchase system from Babewana ltd, agreeing to pay four semiannual installments of Tshs 1600 each commencing on 30th June 1998. The cash price of the items was Tshs 6020 and interest of 5% per annum was chargeable.

            On 30th Sept 1998, Mamujee expressed his inability to continue and Babewana ltd seized the property. Ti was agreed that Mamujee would pay the due proportion of the installment up to the date of seizure, and also a further sum of shs 400 towards depreciation. At the time of repossession, Babewana ltd valued the furniture at sh 3000

            The company after incurring Tshs 400 towards repairs of the furniture sold the items for Tshs 3600 on 1st October 1998.

Prepare the ledger accounts in the books of the vendor and the purchases presuming that the purchases charges depreciation at 10% per annum.

Solution:

Workings

Cash price                                                                 6020

Add: ½ yr H.P interest 5/100   x 6020   x ½                   151

                                                                                    6171

Deduct: ½ yr installment                                        1600

                                                                                    4571

Add: ¼ yr H.P interest 5/100   x 4571   x ¼         57

                                                                                    4628

Deduct install.   +   Dr   (800 + 400)                  1200

                                                                                    3428

VENDOR’S BOOKS.

edu.uptymez.com

      DR                                       H.P SALES                                   CR

  H.P Trading 6020 1.1.98 Mamujee 6020
           

 

edu.uptymez.com

  edu.uptymez.com       

         DR                             REPOSSESSION   ACCOUNT                CR

30.9.98 Mamujee 3000 15.10.98 cash(sale proceeds) 3600
  cash(repair) 400    
  profit on sale to P & L 200    
    3600     3600
           

 

edu.uptymez.com

                              edu.uptymez.com

Purchases book‘s; Mamujee

          DR                           FURNITURE     ACCOUNT                       CR                    

1.1.98 Babewana ltd 6020 30.9.98 Depr(6020×10/100×9/12) 452
      30.9.98 Babewana 5568
    6020     6020

 

edu.uptymez.com

edu.uptymez.com

DR               H.P INTEREST   EXPENSE ACCOUNT                 CR

30.6.98 Babewana ltd 151   P   &     L 208
30.9.98 Babewana ltd 57    
    208     208
       

 

edu.uptymez.com

Cash price not given;-

In this case the cash price and H.P interest will be calculated by working backward.

Example

Kasum industries ltd acquired plant, delivered on Jan 1st 1995 on the following hire purchase terms.

  1. An initial payment of shs 40000 payable on or before delivery and.
  2. For half year payment of shs 30000 each commencing from June 30th 1995. In arriving at these term, the plant manufacturers computer interest at 6% per annum resume industries ltd provides depreciation at the rate of 8% on cost.

 

edu.uptymez.com

You’re required to show:-

The A/C in the books of tea Kasum industries ltd for the year ended 31st Dec 1995 and 31st Dec 1996 necessary to record the above transaction.

edu.uptymez.com 

Cash price                                                                                                     150004

Less: deposit                                                                                                 40000

                                                                                                                        110004

Add H.P interest 100 x 11004                                                                       6600

                                                                                                                        116604

Deduct: installment                                                                                       60000

                                                                                                                        56604

Add: H.P interest 6/100   x 56604                                                                3396

                                                                                                                        60000

Deduct:          installment                                                                           60000                                                                                                                                                                        NIL

  DR                                         PLANT ACCOUNT                                 CR

1.1.95 H.P company 150004 31.12.95 Balance  c/d 150004
1.1.96 Balance b/d 150004 31.12.96 Balance c/d 150004
           
1.1.97 Balance b/d 150004      

 

edu.uptymez.com

     DR                           H.P COMPANY   ACCOUNT                           CR

31.12.95 cash(Deposit) 40,000 31.12.95 Plant 150004
31.12.95 cash(installment) 60,000 31.12.95 H.P interest 6600
31.12.95 Balance c/d 56604      
    156,604     156,604
31.12.96 cash(installment) 60,000 1.1.96 Balance b/d 56,604
      31.12.96 H.P interest 3396
    60,000     60,000

 

edu.uptymez.com


DR                         H.P INTEREST ACCOUNT                                                                                                                         CR

31.12.96 H.P company 6600 31.12.95 P & L 6600
           
31.12.96 H.P company 3396 31.12.96 P & L 3396
           

 

edu.uptymez.com

 

 

 

edu.uptymez.com

EXERCISE

  1. Chaumbea co. Forward the piano to Bonge la Mshamba on system, the cost being shs 1000 and shs 2000 selling price. Payable in fifty monthly in stalemates of shs 40 each commencing from 31st aug. The sale take place on 1st aug 1991 the installment are regular paid. Accounts are drawn up on 31st Dec . on 1st October 1991 a similar sale is made to Mapua the cost price being shs 780, selling price shs 1040 payable in weekly installments of shs 20 commencing from the installment are paid regular. Show ledger a/c to the books of Chaumbea.
  2. H.P Sales A/C
  3. H.p memorandum A/C
  4. H.p. trading A/C

 

edu.uptymez.com

2) Damson ltd had purchases the machinery on hire purchase system from Hindu Mandali machinery tld. The terms are that they would pay shs 20000 down on 1st Jan 1993 and five annually installments of shs 11000 each commencing from 31st Jan 1994. They charged depreciation of machinery rate of 15% pe annum at diminishing balance system.

Hindu Mandal machinery ltd had charged interest a rate ate of 10%. Show the machinery A/C, and Hindu Mandal machinery ltd A/C to record the above transaction in books of Damson. Still the installment are paid off, Damson accounting year ends on 31st Dec.

YEAR AMOUNT DUE AT INSTALLMENT AMOUNT DUE AT  H.P INTEREST THE AMOUNT DUE
ENDED THE END OF THE YEAR   THE END OF YEAR   AT THE BEGINNING
31.12.97            – 11,000 11,000 edu.uptymez.com 10,000
31.12.96 10,000 11,000 21,000 edu.uptymez.com 19091

 

31.12.95 19091 11,000 30091 edu.uptymez.com  27355
31.12.94 27355 11000 38355 edu.uptymez.com  34868
31.12.93 34868 11000 45868 edu.uptymez.com 41698
    20000         61,698

 

edu.uptymez.com

Cash price                                                                             61698

Less: deposit                                                                         20000

                                                                                               41698

Add: H.P. Interest 10/100   x   41698                                 4169.8

                                                                                               45867.8

Deduct: installment                                                              11000

                                                                                                34867.8

Add: H.P. interest 10/100   x   34867.8                              3486.78

                                                                                                38354.58

Deduct; 2nd year installment                                               11000

                                                                                               27354.58

Working

31/8/91                       provision for unrealized profit x 1,260 = 1,060

Cash collected = 5 x 40 = 200

1/10/91   —31/12/91 (14 weeks)

Cash collected = 14   x 20 =   280

                         200 + 280 = 480

 edu.uptymez.com

DR                         H.P TRADING ACCOUNT                                       CR

cost of goods 1780 H.P sales 3040
prov.for unrealized profit 1061  
Gross profit 199  
  3040   3040

 

edu.uptymez.com

EXERCISE

On 1st Jan 1994 five trucks were purchase by Bonyoa on hire purchase terms. The cash price of each truck is shs 110,000. The payment was to be made has follows

10% of the cash price down

25% of the cash price at the end of each of the four installment half year

The payment due on 31st dec 1994 would not be made; the vendor allows Bonyoa to keep three trucks on the condition that the value of the other two tracks would be adjusted against the amount due the trucks being value at cost less 25% depreciation. This vendors or spend 1200 on parallel over haul the trucks and sell them for190, 000. Bonyoa charges repreciation ion at 15% p.a on original cost. And closing his books on 30 June each year.

You’re required to open necessary ledger in the books of both parties.

Solution:

Cash price for 5 tracks = 110,000 x   5   = 550,000

Down payment   =   10/100   x   550,000   =   55,000

Installment paid   =   25/100 x 55,000

                             =   220,000 – 55,000   =   165,000/=

Total H.P. Interest installment   + deposit) – cash price

            =  [ (137,500 x 4) + 55000) ]- 550000

            = 55,000

H.P. interest

Sum of the digit method

1          4          =          4/10   x 55,000 =   22,000

2          3          =          3/10 x 55,000   = 16,500

3          2          =          2/10 x 55,000   =   11,000

4          1/10    =          1/10   x 55,000   =   5,500

   DR                         REPOSSESSION ACCOUNT                           CR

H.P Debtor 165,000 sales 190,000
overhauling 12,000  
profit on sales (P &L) 13,000  
  190,000   190,000

 

edu.uptymez.com


edu.uptymez.com

Buyer’s book

   DR                                    TRUCK’S ACCOUNT                                       CR

1.1.94 Cash(Deposit) 550,000 30.6.94 Depreciation 41250
      30.6.94 Balance c/d 508750
    550,000     550,000
           
31.12.94 Balance b/d 508750 31.12.94 Depreciation 41250
      31.12.94 Repossession 165,000
      31.12.94 P & L 22,000
      31.12.94 Balance c/d 280,500
    508750     508,750
 1.01.1995  Balance c/d  250,500      

 

edu.uptymez.com

 edu.uptymez.comedu.uptymez.com

   edu.uptymez.com

edu.uptymez.com

Share this post on: